|
             
|
|
STATEMENT
OF FINANCIAL PERFORMANCE
FOR
THE YEAR ENDING 30 JUNE 2002
|
|
Consolidated
|
Parent
entity
|
|
Note
|
2002
$000s |
2001
$000s |
2002
$000s |
2001
$000s |
 |
| Revenues |
|
|
|
|
|
| Sales
Revenue |
2
|
757,055 |
731,262 |
- |
2,135 |
| Other
Revenues from ordinary activities |
2
|
23,911 |
23,056 |
84,735 |
29,703 |
 |
| Total
Revenue |
|
780,966 |
754,318 |
84,735 |
31,838 |
 |
| Expenses |
|
|
|
|
|
| Direct
Services |
|
536,972 |
525,922 |
- |
3,159 |
| Technology
Services |
|
79,850 |
60,888 |
- |
- |
| Corporate
Services |
|
15,097 |
12,128 |
15,446 |
20,688 |
| Depreciation
and amortisation |
2
|
55,130 |
46,318 |
1,151 |
2,257 |
| Borrowing
costs |
2
|
10,169 |
14,402 |
6,759 |
13,302 |
| Write
down investment in E*Trade |
2(b)
|
- |
21,264 |
- |
21,264 |
| Total
expenses |
|
697,218 |
680,922 |
23,356 |
60,670 |
 |
| Share
of net profit of associates accounted for using the equity method |
|
- |
2,383 |
- |
- |
 |
| Profit/(Loss)
from ordinary activities before income tax expense |
|
83,748 |
75,779 |
61,379 |
(28,832) |
| Income
tax (expense)/benefit relating to ordinary activities |
3
|
(25,995) |
(33,695) |
(2,823) |
2,402 |
 |
| Net
profit/(loss) |
|
57,753 |
42,084 |
58,556 |
(26,430) |
| Net
(profit)/loss attributable to outside equity interests |
2(b)
|
13,540 |
(3,350) |
- |
- |
 |
|
|
|
|
|
|
| Net
profit/(loss) attributable to members of the parent entity |
4
|
71,293 |
38,734 |
58,556 |
(26,430) |
 |
| Net
exchange difference on translation of financial report of self-sustaining
foreign operations |
|
(24,365) |
29,599 |
- |
- |
 |
| Total
revenues, expences and valuation adjustments attributable to members
of the parent entity recognised directly in equity |
|
(24,365) |
29,599 |
- |
- |
 |
| Total
changes in equity other than those resulting from transactions with
owners as owners |
|
46,928 |
68,333 |
58,556 |
(26,430) |
 |
| Basic
earnings per share (cents per share) |
5
|
12.0 |
7.2 |
|
|
| Normalised
Basic earnings per share (cents per share) |
5
|
9.6 |
10.2 |
|
|
| Diluted
earnings per share (cents per share) |
5
|
12.2 |
7.1 |
|
|
| Normalised
Diluted earnings per share (cents per share) |
5
|
9.9 |
10.0 |
|
|
This statement
should be read in conjunction with discussion and analysis included in
the Directors' Report.
|
Consolidated
|
Parent
entity
|
|
2002
$000s
|
2001
$000s
|
2002
$000s
|
2001
$000s
|
 |
| CURRENT
ASSETS |
|
|
|
|
| Cash
assets |
74,327
|
66,276
|
9,542
|
9,497
|
| Receivables |
150,210
|
160,927
|
2,965
|
1,456
|
| Other
financial assets |
41,526
|
152
|
-
|
-
|
| Inventories |
3,355
|
5,218
|
-
|
-
|
| Tax
assets |
1,731
|
-
|
-
|
-
|
| Other |
11,092
|
11,507
|
862
|
1,445
|
 |
| Total
Current Assets |
282,241
|
244,080
|
13,369
|
12,398
|

|
| NON-CURRENT
ASSETS |
|
|
|
|
| Receivables
|
595
|
709
|
348,309
|
389,366
|
| Other
financial assets |
7,543
|
8,096
|
311,551
|
210,637
|
| Property,
plant and equipment |
146,958
|
118,878
|
4,738
|
5,389
|
| Deferred
tax assets |
39,804
|
27,615
|
5,181
|
11,277
|
| Intangibles
- goodwill |
479,461
|
502,473
|
-
|
-
|
| Other |
3,114
|
2,143
|
285
|
344
|
 |
| Total
Non-Current Assets |
677,475
|
659,914
|
670,064
|
617,013
|
 |
| Total
Assets |
959,716
|
903,994
|
683,433
|
629,411
|

|
| CURRENT
LIABILITIES |
|
|
|
|
| Payables |
117,910
|
98,316
|
11,090
|
33,512
|
| Interest
bearing liablitiets |
5,975
|
2,486
|
994
|
1,863
|
| Tax
Liabilities |
19,825
|
38,442
|
114
|
3,592
|
| Other
provisions |
32,182
|
25,894
|
15,052
|
3,542
|
| Other |
566
|
22,156
|
-
|
-
|
 |
| Total
Current Liabilities |
176,458
|
187,294
|
27,250
|
42,509
|

|
| NON-CURRENT
LIABILITIES |
|
|
|
|
| Interest
bearing liabilities |
102,824
|
230,130
|
108,994
|
228,419
|
| Deferred
tax liabilities |
17,206
|
6,699
|
538
|
3,139
|
| Other
provisions |
4,685
|
6,345
|
224
|
263
|
| Other |
2,795
|
624
|
-
|
-
|
 |
| Total
Non-Current Liabilities |
127,510
|
243,798
|
109,756
|
231,821
|
 |
| Total
Liabilities |
303,968
|
431,092
|
137,006
|
274,330
|
 |
| Net
Assets |
655,748
|
472,902
|
546,427
|
355,081
|

|
| EQUITY |
|
|
|
|
| Contributed
equity - ordinary shares |
361,693
|
354,603
|
361,187
|
354,097
|
| Contributed
equity - reset preference shares |
147,205
|
-
|
147,205
|
-
|
| Reserves |
6,414
|
30,778
|
545
|
545
|
| Retained
profits |
133,781
|
83,993
|
37,490
|
439
|
 |
| Parent
entity interest (a) |
649,093
|
469,374
|
546,427
|
355,081
|
| Outside
equity interest (a) |
6,655
|
3,528
|
-
|
-
|
 |
| Total
Equity |
655,748
|
472,902
|
546,427
|
355,081
|

|
| (a)
Interest in the equity of the consolidated entity: |
|
|
|
|
| Contributed
equity - ordinary shares |
361,693
|
354,603
|
5,862
|
-
|
| Contributed
equity - reset ordinary sharesx |
147,205
|
-
|
-
|
-
|
| Reserves |
6,414
|
30,778
|
(1,028)
|
(106)
|
| Retained
profits |
133,781
|
83,993
|
1,821
|
3,634
|
 |
| Total
Interest in Equity |
649,093
|
469,374
|
6,655
|
3,528
|

|
This statement
should be read in conjunction with discussion and analysis included in
the Directors' Report.

|